Skip to content

Uprate residential property values with house prices - #2446

Merged
juaristi22 merged 5 commits into
mainfrom
fix-2392-property-price-uprating
Oct 19, 2026
Merged

juaristi22 merged 5 commits into
mainfrom
fix-2392-property-price-uprating

Conversation

@juaristi22

@juaristi22 juaristi22 commented Oct 16, 2026 •

Copy link
Copy Markdown
Collaborator

Fixes #2392

Residential property values were projected with GDP per capita. Use the existing OBR house-price series for main and other residential property values in both household input uprating and dataset projections. Assess current-period main-residence values against the High Value Council Tax Surcharge's fixed 2026 bands expressed on the same annual house-price basis.

Dataset projections use one cumulative ratio from the original observation year, with the model variable dtype. The surcharge copies the current charge scale and expresses its fixed 2026 thresholds in the property value's storage precision before comparison. This preserves exact and £1-below band classifications in later charge years, without rounding household valuations or mutating parameter tables. Include the cumulative index in the dataset cache fingerprint so index overrides invalidate cached projections.

Projected additional-dwelling purchase prices also use house-price growth. Non-residential purchases, owned land and secured debts retain their existing GDP mappings.

The official documents specify values in 2026; they do not establish an April 2026 valuation date. The national annual OBR index is a modelling proxy for property valuations. The official OBR forecast ends in 2030; 2031–32 values follow the existing model continuation convention. Forecast assumptions, surcharge bands/rates and existing ownership, geography and main-home coverage are unchanged.

Sources: government policy publication, consultation, Annex B, OBR March 2026 forecast, Table A.1.

Reproducer: policyengine_uk/tests/test_residential_property_uprating.py::test_projection_preserves_supplied_2026_band_boundaries

Validation:

  • Reproduced the later-year exact-band classification loss before the numerical repair.
  • Nine focused C1 cases pass: all eight exact/£1-below classifications on direct and dataset routes in 2029 and 2032, later explicit inputs, adjacent float32 boundaries, parameter immutability and query order.
  • 128 tests pass across the six affected Python modules; 33 YAML tests pass across council tax, stamp duty and Welsh land transaction tax.
  • Ruff formatting/lint, undefined/duplicate-name checks and the repository Fix evidence check pass.

Local validation used frozen Python 3.13 / Core 3.33.2 with checkout imports and SysMonitor coverage. The unchanged scale-copy/calc source contract also matches the existing Core 3.32.27 environment; this repair was not executed in that minimum environment. The full model suite and private population replay were not run locally.

axiom: n/a: residential-value data uprating and annual price-basis modelling; charge eligibility, rates and valuation year are unchanged.

@juaristi22 juaristi22 self-assigned this Oct 16, 2026
@juaristi22

Copy link
Copy Markdown
Collaborator Author

Fixed CI1 in dbb74ae4a881fee02ec129638188a9de15e84115: the two projection-horizon tests now derive residential-property expectations from the original observation, the cumulative house-price index ratio and the model dtype. Other inputs retain their annual-growth checks. Production code, tolerances and Hypothesis settings are unchanged; the earlier C1 precision fix remains resolved.

Validation: both previously failing tests pass within 24 affected Python tests; 13 council-tax programme cases also pass. Independent verification returned CLEAN (1/1). make format and Ruff passed without changing the verified file bytes.

Local checks used Core 3.32.27. Hosted CI for the new head is pending.

@vahid-ahmadi vahid-ahmadi left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

Fine once the purchase-price index is settled.

@juaristi22, the move to the OBR house-price index is right for #2392, and the cumulative-ratio approach keeps the forward projection and the HVCTS deflation on one basis. One inconsistency is left, plus a merge note.

  1. should, policyengine_uk/data/uprating_indices.yaml:112-114: main_residential_property_purchased is main_residence_value * property_purchased, so main-home purchase prices (and the SDLT, LTT and LBTT on them) now move with house prices. additional_residential_property_purchased stays on GDP per capita. So two purchases of the same property type now grow at different rates: from 2024 to 2030 the model's GDP-per-capita index rises by a factor of 1.214 and its house-price index by 1.169. Either move additional_residential_property_purchased to house_prices too, or say in the comment why it should follow incomes. non_residential_property_purchased and owned_land can stay as they are.
  2. should, policyengine_uk/data/uprating_indices.yaml: #2447 conflicts with this PR in this file (I checked with git merge-tree). #1863 and #2382 also edit it and merge cleanly. #1863 also changes test_projection_horizon.py, so its projection guard needs rerunning against whichever of the two lands second.
  3. nit, policyengine_uk/data/economic_assumptions.py:240 and :286: apply_single_year_uprating now chains the house-price ratio year by year, and apply_uprating then overwrites it with the cumulative ratio. The result is right, but a one-line comment at :286 saying that the multi-year path replaces this value would save the next reader some time.

What I checked

  • Read the issue, the HVCTS policy paper and the model's house_prices series (OBR March 2026 Table A.1). The 2024 to 2026 ratio is 1.16237 / 1.10421 = 1.053, as the issue says.
  • Hand-computed the new YAML case: £2,010,000 x 1.029 x 1.027 = £2,124,133.83, which falls in the first band at £2,500 a year.
  • pytest test_residential_property_uprating.py test_projection_horizon.py: 24 passed. The council tax YAML directory: 13 passed.
  • With the source and data changes reversed: the HVCTS YAML file gives 1 failed, 12 passed, and test_residential_property_uprating.py gives 9 failed, 2 passed.
  • ruff check and ruff format --check on the six changed Python files: clean.
  • I did not run a population replay or check the size of the HVCTS revenue change.
  • Reproducer and axiom lines are present; fixed fragment type is right. CI is green on the current head.

🤖 Generated with Claude Code

@juaristi22
juaristi22 force-pushed the fix-2392-property-price-uprating branch from dbb74ae to bd41642 Compare October 19, 2026 10:05
@juaristi22

Copy link
Copy Markdown
Collaborator Author

Fixed the remaining exact-band precision loss in bd41642. The surcharge now copies the current charge scale and compares current-period prices with the fixed 2026 thresholds expressed in the same storage precision. Current charge amounts, later explicit prices and the parameter-owned scale remain unchanged; no epsilon or valuation rounding is added.

This review round also aligns additional-dwelling purchase-price projection with HPI and retains the landed secured-debt GDP mappings and CPI/UC documentation.

Validation: 128 affected Python tests and 33 programme YAML tests pass, including nine focused later-year boundary, override and immutability controls. Ruff and the Fix evidence check pass. The annual HPI proxy and post-2030 model-continuation qualifications remain in the PR description.

@github-actions

Copy link
Copy Markdown
Contributor

Aggregate impact on certified data: pass

Base 8b12bce949 against head 18d239bf49, both on enhanced_frs_2024_25.h5 (policyengine-uk-data 1.58.1, sha256 056e80fd8e91), fiscal years 2025-26 to 2031-32. Each year is a full microsimulation run on each side.

Checks: 0 broken by this change, 1 failing on both sides, 0 fixed. Moves flagged for review: 22 (thresholds in report_spec.yaml; a flag does not fail the job).

Workflow run and full report

Notes

  • In the years a figure from fewer than 10 records is suppressed (spending.disabled_students_allowance), every total containing it, and the decile incomes, are rebuilt from their other components, so no published total includes it. Those totals are marked †. A change is withheld where the two sides leave out different figures and can't be lined up.

Moves flagged for review

Measure Year Base Head Change
Stamp duty land tax (own purchases, and corporate until the 2031-32 £13.42bn £12.64bn -£784.3m
Stamp duty land tax (own purchases, and corporate until the 2030-31 £12.83bn £12.23bn -£605.0m
Stamp duty land tax (own purchases, and corporate until the 2029-30 £12.29bn £11.81bn -£483.6m
Stamp duty land tax (own purchases, and corporate until the 2028-29 £11.80bn £11.40bn -£402.4m
Stamp duty land tax (own purchases, and corporate until the 2027-28 £11.32bn £10.98bn -£334.3m
Stamp duty land tax (own purchases, and corporate until the 2026-27 £10.84bn £10.56bn -£282.8m
Decile 2: mean household_net_income per household 2031-32 £30,264 £30,328 +£64
Stamp duty land tax (own purchases, and corporate until the 2025-26 £10.26bn £10.06bn -£200.9m
Decile 2: mean household_net_income per household 2030-31 £29,667 £29,720 +£54
Government balance, each receipt once 2031-32 £530.43bn £529.64bn -£787.9m
gov_balance 2031-32 £533.56bn £532.77bn -£787.9m
Decile 2: mean household_net_income per household 2029-30 £29,297 £29,339 +£42
Decile 2: mean household_net_income per household 2028-29 £28,959 £28,995 +£37
pre_budget_change_household_tax 2031-32 £633.22bn £632.44bn -£786.2m
household_tax 2031-32 £643.12bn £642.33bn -£787.9m
Government balance, each receipt once 2030-31 £498.60bn £497.99bn -£608.2m
gov_balance 2030-31 £501.73bn £501.12bn -£608.2m
Decile 2: mean household_net_income per household 2027-28 £28,643 £28,674 +£30
Government balance, each receipt once 2029-30 £471.01bn £470.53bn -£486.5m
gov_balance 2029-30 £474.14bn £473.66bn -£486.5m
Decile 2 household net income, relative 2030-31 +0.20%
Decile 2 household net income, relative 2031-32 +0.20%

Receipts by tax head

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
High value council tax surcharge 0 0 0 -£1.6m -£1.7m -£1.7m -£1.8m
Stamp duty land tax (own purchases, and corporate until the -£200.9m -£282.8m -£334.3m -£402.4m -£483.6m -£605.0m -£784.3m
Land transaction tax (Wales) -£0.1m -£0.2m -£0.2m -£0.3m -£0.3m -£0.4m -£0.5m
Land and buildings transaction tax (Scotland) -£0.3m -£0.5m -£0.6m -£0.7m -£0.8m -£1.1m -£1.3m

Spending by benefit and service

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Caseloads

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Government balance, each component counted once

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once -£201.4m -£283.5m -£335.1m -£405.1m -£486.5m -£608.2m -£787.9m
Government balance, each receipt once -£201.4m † -£283.5m † -£335.1m † -£405.1m † -£486.5m † -£608.2m † -£787.9m †

Model totals

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax -£201.4m -£283.5m -£335.1m -£405.1m -£486.5m -£608.2m -£787.9m
household_tax -£201.4m -£283.5m -£335.1m -£405.1m -£486.5m -£608.2m -£787.9m
pre_budget_change_household_tax -£201.4m -£283.5m -£335.1m -£403.4m -£484.8m -£606.4m -£786.2m
gov_balance -£201.4m † -£283.5m † -£335.1m † -£405.1m † -£486.5m † -£608.2m † -£787.9m †

Household income totals

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household net income +£201.4m † +£283.5m † +£335.1m † +£405.1m † +£486.5m † +£608.2m † +£787.9m †

Mean household net income in each side's own deciles

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household +£2.55 † +£3.48 † +£3.97 † +£5.19 † +£6.29 † +£8.03 † +£9.78 †
Decile 2: mean household_net_income per household +£18 † +£25 † +£30 † +£37 † +£42 † +£54 † +£64 †
Decile 3: mean household_net_income per household +£1.70 † +£3.48 † +£1.02 † +£1.42 † +£3.05 † +£2.15 † +£5.57 †
Decile 4: mean household_net_income per household +£11 † +£15 † +£19 † +£23 † +£27 † +£34 † +£42 †
Decile 5: mean household_net_income per household +£5.24 † +£7.36 † +£9.35 † +£11 † +£13 † +£16 † +£20 †
Decile 6: mean household_net_income per household +£2.04 † +£2.60 † +£2.24 † +£2.44 † +£3.00 † +£3.98 † +£5.04 †
Decile 7: mean household_net_income per household +£8.35 † +£11 † +£13 † +£16 † +£18 † +£24 † +£39 †
Decile 8: mean household_net_income per household +£1.07 † +£2.00 † +£2.41 † +£2.78 † +£3.34 † +£4.26 † +£5.19 †
Decile 9: mean household_net_income per household +£2.84 † +£3.85 † +£5.05 † +£6.13 † +£7.66 † +£9.70 † +£13 †
Decile 10: mean household_net_income per household +£12 † +£17 † +£20 † +£24 † +£30 † +£35 † +£43 †

Standard reform costings (change in gov_balance)

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp -£466 -£72 -£76 -£243 -£328 -£364 +£23
Raise higher rate by 1pp -£84 +£33 +£51 +£131 -£105 +£60 -£233
Raise personal allowance by ~800GBP/year +£98 +£88 +£8 +£6 -£18 +£7 -£465
Raise child benefit by 25GBP/week per additional child -£1 -£2 -£33 -£4 +£11 +£0 -£2
Reduce Universal Credit taper rate to 20% -£0 -£0 -£262 -£2 +£264 -£265 -£2
Raise Class 1 main employee NICs rate to 10% +£6 -£50 -£415 -£176 +£261 -£405 -£235
Raise VAT standard rate by 2pp -£98 +£235 -£103 -£68 +£101 -£163 +£375
Raise additional rate by 3pp -£142 -£6 -£151 +£4 +£15 +£90 +£9
Raise the Universal Credit standard allowance by 10% -£0 +£0 +£2 0 0 +£0 -£2
Raise the State Pension by 10% -£412 +£37 -£313 +£154 +£78 -£247 -£7

Household net income by decile

Mean change in household net income per household, and as a share of the decile's base income; households stay in the base run's deciles.

Base decile 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1 +£3 (+0.0%) +£3 (+0.0%) +£4 (+0.0%) +£5 (+0.0%) +£6 (+0.0%) +£8 (+0.0%) +£10 (+0.1%)
Decile 2 +£18 (+0.1%) +£25 (+0.1%) +£30 (+0.1%) +£37 (+0.1%) +£42 (+0.1%) +£54 (+0.2%) +£64 (+0.2%)
Decile 3 +£2 (+0.0%) +£3 (+0.0%) +£1 (+0.0%) +£1 (+0.0%) +£3 (+0.0%) +£2 (+0.0%) +£6 (+0.0%)
Decile 4 +£11 (+0.0%) +£15 (+0.0%) +£19 (+0.0%) +£23 (+0.1%) +£27 (+0.1%) +£34 (+0.1%) +£42 (+0.1%)
Decile 5 +£5 (+0.0%) +£7 (+0.0%) +£9 (+0.0%) +£11 (+0.0%) +£13 (+0.0%) +£16 (+0.0%) +£20 (+0.0%)
Decile 6 +£2 (+0.0%) +£3 (+0.0%) +£2 (+0.0%) +£2 (+0.0%) +£3 (+0.0%) +£4 (+0.0%) +£5 (+0.0%)
Decile 7 +£8 (+0.0%) +£11 (+0.0%) +£13 (+0.0%) +£16 (+0.0%) +£18 (+0.0%) +£24 (+0.0%) +£39 (+0.1%)
Decile 8 +£1 (+0.0%) +£2 (+0.0%) +£2 (+0.0%) +£3 (+0.0%) +£3 (+0.0%) +£4 (+0.0%) +£5 (+0.0%)
Decile 9 +£3 (+0.0%) +£4 (+0.0%) +£5 (+0.0%) +£6 (+0.0%) +£8 (+0.0%) +£10 (+0.0%) +£13 (+0.0%)
Decile 10 +£12 (+0.0%) +£17 (+0.0%) +£20 (+0.0%) +£24 (+0.0%) +£30 (+0.0%) +£35 (+0.0%) +£43 (+0.0%)
all +£6 (+0.0%) +£9 (+0.0%) +£11 (+0.0%) +£13 (+0.0%) +£15 (+0.0%) +£19 (+0.0%) +£25 (+0.0%)
Year People gaining over £1 People losing over £1
2025-26 1.9% 0.0%
2026-27 1.9% 0.0%
2027-28 1.9% 0.0%
2028-29 1.9% 0.0%
2029-30 1.9% 0.0%
2030-31 1.9% 0.0%
2031-32 1.9% 0.0%

No change in any year: components the model counts twice; population; poverty rates; people in poverty; inequality; standard reforms: change in each reform's target.

Checks failing on both base and head (1)
  • VAT is never negative (sign:vat): 2025-26: 76 units below zero, a weighted £-54,797,972 in total; 2026-27: 76 units below zero, a weighted £-56,271,349 in total; 2027-28: 76 units below zero, a weighted £-57,609,146 in total
Counted-once check

Each of 84 components was raised by £1 per unit in 2026-27, and every head of its totals was read household by household: its own head must rise by exactly £1, no other tax head may move, no other benefit may rise, and the model's own total must move by what its heads moved. A head that breaks a rule is measured again twice: with every other head held at its baseline value, and with every other head held at its value after the first £1 while the component rises again. It fails where either still shows the response. 0 failed; 0 were skipped.

  • incapacity_benefit: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; gov_spending; not a failure)
  • incapacity_benefit: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; household_benefits; not a failure)
  • incapacity_benefit: universal_credit responds only through other heads in 72 households (other heads that moved there: carers_allowance, carer_support_payment; gov_spending; not a failure)
  • incapacity_benefit: universal_credit responds only through other heads in 72 households (other heads that moved there: carers_allowance, carer_support_payment; household_benefits; not a failure)
  • maternity_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; gov_spending; not a failure)
  • maternity_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; household_benefits; not a failure)
  • declared double count corporate_sdlt is still contained in expected_sdlt (coefficient 1.000; Corporate SDLT is counted twice in household and government tax totals #2159)
Provenance
Side Commit Runtime Environment hash Partition hash Time
base main 8b12bce949 uk 2.137.0 (files 8134bcb438e7), core 3.33.2, py 3.13.16 aarch64 80b46a9e7de0 0d0426ee9e38 928.32s
head #2446 merged into main 18d239bf49 uk 2.137.0 (files f960f8954493), core 3.33.2, py 3.13.16 aarch64 80b46a9e7de0 0d0426ee9e38 947.96s

Dataset: hf://policyengine/policyengine-uk-data-private/enhanced_frs_2024_25.h5@2526edbbb687a3b54dbb11272e5389e4b62d2ac2, sha256 056e80fd8e9151d78f432a25cde863340baee81304c6216a37fb575ce8563784 (verified on both sides), policyengine-uk-data 1.58.1.

Receipts by tax head: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Income tax £298.30bn £318.11bn £335.36bn £350.32bn £365.75bn £383.77bn £402.05bn
National Insurance (employee and self-employed) £52.58bn £54.94bn £56.75bn £58.48bn £60.51bn £62.45bn £64.90bn
National Insurance (employer) £152.64bn £159.18bn £164.14bn £168.73bn £175.57bn £181.08bn £188.22bn
Employer NI change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Employer NI change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Capital gains tax £12.62bn £13.06bn £13.55bn £14.04bn £14.54bn £15.09bn £15.65bn
Student loan repayments £7.83bn £8.12bn £8.35bn £8.56bn £8.79bn £9.04bn £9.38bn
VAT £253.71bn £260.53bn £266.72bn £273.14bn £279.83bn £286.71bn £293.71bn
Change in VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
VAT on private school fees £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Fuel duties £24.53bn £24.64bn £26.64bn £26.69bn £26.42bn £25.76bn £26.35bn
Alcohol duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tobacco duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Vehicle excise duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
TV licence fee £4.28bn £4.43bn £4.44bn £4.46bn £4.49bn £4.51bn £4.53bn
Council tax £49.56bn £52.45bn £55.78bn £59.39bn £62.98bn £66.74bn £70.70bn
High value council tax surcharge £0.00bn £0.00bn £0.00bn £0.48bn £0.49bn £0.51bn £0.52bn
Northern Ireland domestic rates £0.55bn £0.58bn £0.61bn £0.63bn £0.67bn £0.70bn £0.73bn
Business rates £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn £31.73bn
Stamp duty land tax (own purchases, and corporate until the £10.06bn £10.56bn £10.98bn £11.40bn £11.81bn £12.23bn £12.64bn
Land transaction tax (Wales) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land and buildings transaction tax (Scotland) £0.01bn £0.01bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Unspecified tax change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Unspecified tax change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax excluding the main residence £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land value tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Carbon tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Spending by benefit and service: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension £122.50bn £127.12bn £128.28bn £130.21bn £134.05bn £138.02bn £142.08bn
Pension Credit £6.68bn £7.06bn £7.04bn £7.11bn £7.23bn £7.37bn £7.46bn
Winter Fuel Payment £1.70bn £1.68bn £1.59bn £1.57bn £1.57bn £1.55bn £1.52bn
Pension Age Winter Heating Payment (Scotland) £0.19bn £0.20bn £0.20bn £0.21bn £0.21bn £0.22bn £0.22bn
Universal Credit £79.17bn £83.50bn £85.32bn £87.08bn £88.02bn £89.45bn £90.80bn
Housing Benefit £8.60bn £8.93bn £9.20bn £9.34bn £9.62bn £9.88bn £10.17bn
Council Tax Reduction £1.99bn £2.03bn £2.08bn £2.13bn £2.18bn £2.24bn £2.29bn
Employment and Support Allowance (income-related) £2.12bn £2.18bn £2.23bn £2.28bn £2.33bn £2.39bn £2.45bn
Employment and Support Allowance (contribution-based) £5.22bn £5.36bn £5.49bn £5.62bn £5.76bn £5.90bn £6.04bn
Jobseeker's Allowance (income-based) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Jobseeker's Allowance (contribution-based) £0.29bn £0.30bn £0.30bn £0.31bn £0.32bn £0.33bn £0.33bn
Income Support £0.12bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Working Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Incapacity Benefit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Personal Independence Payment £27.05bn £28.19bn £28.94bn £29.64bn £30.37bn £31.11bn £31.87bn
Disability Living Allowance £7.52bn £7.83bn £8.04bn £8.24bn £8.44bn £8.65bn £8.86bn
Attendance Allowance £8.71bn £9.08bn £9.32bn £9.55bn £9.78bn £10.02bn £10.26bn
Carer's Allowance £4.50bn £4.69bn £4.81bn £4.93bn £5.05bn £5.17bn £5.29bn
Carer Support Payment (Scotland) £0.35bn £0.37bn £0.38bn £0.39bn £0.40bn £0.41bn £0.41bn
Carer's Allowance Supplement (Scotland) £0.00bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Severe Disablement Allowance £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn
Industrial Injuries Disablement Benefit £0.51bn £0.52bn £0.53bn £0.54bn £0.56bn £0.57bn £0.59bn
Armed Forces Compensation Scheme £0.61bn £0.62bn £0.64bn £0.65bn £0.67bn £0.69bn £0.70bn
War Widow's or Widower's Pension £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Benefit £16.23bn £16.91bn £17.32bn £17.73bn £18.16bn £18.60bn £19.04bn
Scottish Child Payment £0.50bn £0.52bn £0.53bn £0.55bn £0.56bn £0.57bn £0.58bn
Two Child Limit Payment (Scotland, counterfactual) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Healthy Start vouchers £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Maternity Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Maternity Pay £3.32bn £3.41bn £3.49bn £3.57bn £3.66bn £3.75bn £3.84bn
Statutory Paternity Pay £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Sick Pay £1.13bn £1.16bn £1.19bn £1.22bn £1.25bn £1.28bn £1.31bn
Sure Start Maternity Grant £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn
Bereavement Support Payment £0.67bn £0.69bn £0.70bn £0.72bn £0.74bn £0.76bn £0.78bn
Tax-Free Childcare £0.55bn £0.56bn £0.57bn £0.58bn £0.60bn £0.61bn £0.59bn
Extended childcare entitlement £2.65bn £3.09bn £3.17bn £3.24bn £3.33bn £3.41bn £3.49bn
Universal childcare entitlement £3.27bn £3.39bn £3.48bn £3.57bn £3.66bn £3.77bn £3.85bn
Targeted childcare entitlement £0.57bn £0.59bn £0.61bn £0.62bn £0.64bn £0.66bn £0.66bn
Care to Learn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Childcare Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Parents' Learning Allowance £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn
Adult Dependants' Grant £0.06bn £0.06bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Travel Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
NHS spending £204.68bn £205.46bn £206.22bn £207.04bn £207.96bn £208.89bn £209.79bn
State education spending £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Transport subsidy spending £25.15bn £25.25bn £25.34bn £25.44bn £25.55bn £25.67bn £25.78bn
Cost-of-living support payment £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Bills Rebate £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Price Guarantee subsidy £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disability basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Other public spending budget change £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Caseloads: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension 11,308k 11,208k 10,906k 10,812k 10,860k 10,908k 10,955k
Pension Credit 1,491k 1,489k 1,477k 1,455k 1,457k 1,454k 1,451k
Winter Fuel Payment 7,091k 7,008k 6,593k 6,509k 6,491k 6,377k 6,242k
Pension Age Winter Heating Payment (Scotland) 806k 807k 807k 805k 809k 812k 816k
Universal Credit 6,372k 6,379k 6,409k 6,420k 6,395k 6,387k 6,371k
Housing Benefit 1,254k 1,253k 1,254k 1,240k 1,245k 1,247k 1,249k
Council Tax Reduction 3,187k 3,212k 3,225k 3,247k 3,263k 3,282k 3,296k
Employment and Support Allowance (income-related) 187k 188k 188k 189k 190k 190k 191k
Employment and Support Allowance (contribution-based) 722k 724k 727k 730k 733k 737k 740k
Jobseeker's Allowance (income-based) 0k 0k 0k 0k 0k 0k 0k
Jobseeker's Allowance (contribution-based) 67k 67k 68k 68k 68k 69k 69k
Income Support 25k 0k 0k 0k 0k 0k 0k
Working Tax Credit 0k 0k 0k 0k 0k 0k 0k
Child Tax Credit 0k 0k 0k 0k 0k 0k 0k
Incapacity Benefit 0k 0k 0k 0k 0k 0k 0k
Personal Independence Payment 3,581k 3,595k 3,608k 3,623k 3,639k 3,655k 3,671k
Disability Living Allowance 1,296k 1,301k 1,306k 1,311k 1,317k 1,323k 1,329k
Attendance Allowance 1,701k 1,708k 1,714k 1,721k 1,729k 1,736k 1,744k
Carer's Allowance 1,038k 1,042k 1,046k 1,050k 1,055k 1,059k 1,064k
Carer Support Payment (Scotland) 81k 82k 82k 82k 83k 83k 83k
Carer's Allowance Supplement (Scotland) 0k 82k 82k 82k 83k 83k 83k
Severe Disablement Allowance 4k 4k 4k 4k 4k 4k 4k
Industrial Injuries Disablement Benefit 137k 138k 139k 139k 140k 140k 141k
Armed Forces Compensation Scheme 94k 94k 94k 95k 95k 95k 96k
War Widow's or Widower's Pension 0k 0k 0k 0k 0k 0k 0k
Child Benefit 8,136k 8,165k 8,185k 8,215k 8,249k 8,282k 8,314k
Scottish Child Payment 352k 354k 355k 356k 357k 358k 357k
Two Child Limit Payment (Scotland, counterfactual) 0k 0k 0k 0k 0k 0k 0k
Healthy Start vouchers 200k 201k 202k 203k 204k 204k 205k
Maternity Allowance 0k 0k 0k 0k 0k 0k 0k
Statutory Maternity Pay 334k 335k 336k 338k 339k 341k 342k
Statutory Paternity Pay 0k 0k 0k 0k 0k 0k 0k
Statutory Sick Pay 182k 183k 183k 184k 185k 186k 186k
Sure Start Maternity Grant 26k 26k 26k 27k 27k 27k 27k
Bereavement Support Payment 98k 98k 99k 99k 100k 100k 101k
Tax-Free Childcare 1,017k 1,028k 1,028k 1,033k 1,034k 1,038k 1,023k
Extended childcare entitlement 665k 671k 675k 677k 682k 686k 687k
Universal childcare entitlement 986k 989k 992k 997k 1,002k 1,013k 1,015k
Targeted childcare entitlement 119k 120k 120k 121k 121k 122k 121k
Care to Learn 0k 0k 0k 0k 0k 0k 0k
Childcare Grant 0k 0k 0k 0k 0k 0k 0k
Parents' Learning Allowance 98k 99k 99k 100k 100k 100k 101k
Adult Dependants' Grant 18k 18k 12k 13k 13k 13k 13k
Travel Grant 0k 0k 0k 0k 0k 0k 0k
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund 0k 0k 0k 0k 0k 0k 0k
Cost-of-living support payment 0k 0k 0k 0k 0k 0k 0k
Energy Bills Rebate 0k 0k 0k 0k 0k 0k 0k
Energy Price Guarantee subsidy 0k 0k 0k 0k 0k 0k 0k
Basic income 0k 0k 0k 0k 0k 0k 0k
Disability basic income 0k 0k 0k 0k 0k 0k 0k
Government balance, each component counted once: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once £898.40bn £938.34bn £975.07bn £1,008.08bn £1,043.60bn £1,080.32bn £1,121.13bn
Government spending £536.94bn † £551.10bn † £557.43bn † £564.51bn † £573.07bn † £582.33bn † £591.49bn †
Government balance, each receipt once £361.46bn † £387.24bn † £417.64bn † £443.58bn † £470.53bn † £497.99bn † £529.64bn †
Benefits in household_benefits but not in gov_spending £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Model totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax £901.53bn £941.47bn £978.20bn £1,011.21bn £1,046.73bn £1,083.45bn £1,124.26bn
household_tax £495.18bn £521.76bn £547.34bn £569.34bn £591.33bn £615.65bn £642.33bn
pre_budget_change_household_tax £487.36bn £513.63bn £538.99bn £560.30bn £582.05bn £606.11bn £632.44bn
gov_spending £536.94bn † £551.10bn † £557.43bn † £564.51bn † £573.07bn † £582.33bn † £591.49bn †
household_benefits £536.94bn † £551.10bn † £557.43bn † £564.51bn † £573.07bn † £582.33bn † £591.49bn †
gov_balance £364.59bn † £390.37bn † £420.77bn † £446.71bn † £473.66bn † £501.12bn † £532.77bn †
Components the model counts twice: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
corporate_sdlt, counted again inside expected_sdlt £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn £3.13bn
Household income totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household market income £1,657.06bn £1,719.25bn £1,771.68bn £1,821.99bn £1,887.41bn £1,945.59bn £2,017.37bn
Household net income £1,659.54bn † £1,707.83bn † £1,739.89bn † £1,774.22bn † £1,810.55bn † £1,852.32bn † £1,904.09bn †
Household net income (HBAI definition) £1,468.17bn £1,514.88bn £1,547.36bn £1,580.55bn £1,614.82bn £1,654.01bn £1,704.49bn
Population: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
People 69,514k 69,778k 70,036k 70,316k 70,626k 70,944k 71,249k
Benefit units 35,247k 35,381k 35,512k 35,654k 35,811k 35,972k 36,127k
Households 31,167k 31,285k 31,401k 31,526k 31,665k 31,808k 31,944k
Poverty rates: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 15.9% 14.9% 15.5% 15.6% 15.7% 15.8% 15.7%
Absolute poverty, before housing costs: children 23.7% 20.9% 21.6% 21.4% 21.6% 21.8% 21.7%
Absolute poverty, before housing costs: working-age adults 13.8% 13.4% 14.0% 14.1% 14.2% 14.3% 14.3%
Absolute poverty, before housing costs: pensioners 13.6% 13.1% 13.2% 13.4% 13.5% 13.6% 13.5%
Absolute poverty, after housing costs: everyone 20.9% 20.4% 21.0% 21.2% 21.4% 21.7% 21.8%
Absolute poverty, after housing costs: children 31.8% 30.0% 30.7% 31.0% 31.2% 31.6% 31.8%
Absolute poverty, after housing costs: working-age adults 19.4% 19.2% 20.0% 20.2% 20.5% 20.7% 20.8%
Absolute poverty, after housing costs: pensioners 12.5% 12.2% 12.0% 12.2% 12.2% 12.3% 12.3%
Relative poverty, before housing costs: everyone 17.0% 16.4% 16.5% 16.6% 16.8% 16.8% 16.9%
Relative poverty, before housing costs: children 25.7% 23.5% 23.3% 23.2% 23.4% 23.5% 23.7%
Relative poverty, before housing costs: working-age adults 14.5% 14.4% 14.7% 14.8% 15.1% 15.1% 15.2%
Relative poverty, before housing costs: pensioners 14.8% 14.9% 14.4% 14.4% 14.3% 14.4% 14.6%
Relative poverty, after housing costs: everyone 21.5% 21.1% 21.3% 21.4% 21.5% 21.6% 21.8%
Relative poverty, after housing costs: children 32.6% 31.3% 31.1% 31.1% 31.4% 31.4% 31.8%
Relative poverty, after housing costs: working-age adults 19.8% 19.8% 20.2% 20.3% 20.5% 20.7% 20.8%
Relative poverty, after housing costs: pensioners 13.3% 12.8% 12.6% 12.7% 12.3% 12.2% 12.3%
People in poverty: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 11,050k 10,426k 10,847k 10,945k 11,075k 11,205k 11,215k
Absolute poverty, before housing costs: children 3,559k 3,140k 3,260k 3,252k 3,297k 3,333k 3,333k
Absolute poverty, before housing costs: working-age adults 5,864k 5,737k 6,070k 6,164k 6,236k 6,314k 6,319k
Absolute poverty, before housing costs: pensioners 1,627k 1,549k 1,517k 1,528k 1,542k 1,558k 1,563k
Absolute poverty, after housing costs: everyone 14,536k 14,210k 14,688k 14,922k 15,145k 15,380k 15,517k
Absolute poverty, after housing costs: children 4,765k 4,513k 4,641k 4,697k 4,753k 4,831k 4,894k
Absolute poverty, after housing costs: working-age adults 8,275k 8,251k 8,665k 8,836k 8,991k 9,138k 9,200k
Absolute poverty, after housing costs: pensioners 1,496k 1,445k 1,382k 1,389k 1,401k 1,411k 1,423k
Relative poverty, before housing costs: everyone 11,807k 11,456k 11,570k 11,652k 11,832k 11,919k 12,065k
Relative poverty, before housing costs: children 3,863k 3,538k 3,520k 3,528k 3,567k 3,592k 3,642k
Relative poverty, before housing costs: working-age adults 6,178k 6,160k 6,389k 6,483k 6,623k 6,674k 6,741k
Relative poverty, before housing costs: pensioners 1,767k 1,758k 1,661k 1,642k 1,642k 1,653k 1,682k
Relative poverty, after housing costs: everyone 14,918k 14,717k 14,897k 15,056k 15,215k 15,345k 15,518k
Relative poverty, after housing costs: children 4,886k 4,714k 4,695k 4,721k 4,789k 4,814k 4,894k
Relative poverty, after housing costs: working-age adults 8,442k 8,497k 8,756k 8,884k 9,018k 9,123k 9,201k
Relative poverty, after housing costs: pensioners 1,590k 1,507k 1,446k 1,451k 1,408k 1,408k 1,423k
Inequality: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Gini coefficient, equivalised HBAI income before housing costs 0.3076 0.3053 0.3067 0.3074 0.3079 0.3086 0.3096
Mean household net income in each side's own deciles: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household £17,704 † £17,990 † £17,934 † £18,010 † £18,319 † £18,515 † £18,678 †
Decile 2: mean household_net_income per household £28,364 † £29,032 † £28,674 † £28,995 † £29,339 † £29,720 † £30,328 †
Decile 3: mean household_net_income per household £34,598 † £35,844 † £36,514 † £36,997 † £37,354 † £38,070 † £38,722 †
Decile 4: mean household_net_income per household £39,350 † £40,996 † £41,894 † £42,630 † £43,188 † £43,789 † £44,927 †
Decile 5: mean household_net_income per household £44,546 † £46,026 † £46,958 † £47,588 † £48,347 † £49,298 † £49,927 †
Decile 6: mean household_net_income per household £48,358 † £49,454 † £50,384 † £51,212 † £52,333 † £53,137 † £54,596 †
Decile 7: mean household_net_income per household £56,422 † £57,583 † £58,487 † £59,456 † £60,081 † £61,488 † £63,109 †
Decile 8: mean household_net_income per household £69,293 † £70,487 † £71,705 † £73,030 † £74,351 † £75,824 † £77,606 †
Decile 9: mean household_net_income per household £79,710 † £82,062 † £83,312 † £84,462 † £86,263 † £87,818 † £90,047 †
Decile 10: mean household_net_income per household £117,847 † £120,667 † £122,592 † £124,748 † £127,239 † £129,881 † £133,034 †
Standard reform costings (change in gov_balance): head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp £6.22bn £6.50bn £6.71bn £6.90bn £7.11bn £7.35bn £7.62bn
Raise higher rate by 1pp £3.54bn £3.82bn £4.05bn £4.27bn £4.49bn £4.76bn £4.96bn
Raise personal allowance by ~800GBP/year £-3.84bn £-3.98bn £-4.06bn £-4.11bn £-4.20bn £-4.32bn £-2.04bn
Raise child benefit by 25GBP/week per additional child £-2.00bn £-1.76bn £-1.64bn £-1.54bn £-1.44bn £-1.34bn £-1.24bn
Reduce Universal Credit taper rate to 20% £-20.54bn £-21.10bn £-21.45bn £-21.88bn £-21.96bn £-22.33bn £-22.81bn
Raise Class 1 main employee NICs rate to 10% £11.06bn £11.51bn £11.83bn £12.14bn £12.46bn £12.80bn £13.27bn
Raise VAT standard rate by 2pp £25.01bn £25.68bn £26.29bn £26.92bn £27.58bn £28.26bn £28.95bn
Raise additional rate by 3pp £2.83bn £3.07bn £3.26bn £3.46bn £3.66bn £3.89bn £4.21bn
Raise the Universal Credit standard allowance by 10% £-3.04bn £-3.17bn £-3.25bn £-3.32bn £-3.37bn £-3.43bn £-3.47bn
Raise the State Pension by 10% £-8.93bn £-9.14bn £-9.06bn £-9.12bn £-9.31bn £-9.55bn £-9.82bn
Standard reforms: change in each reform's target: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp: change in income_tax £6.36bn £6.65bn £6.87bn £7.07bn £7.29bn £7.53bn £7.81bn
Raise higher rate by 1pp: change in income_tax £3.54bn £3.83bn £4.06bn £4.28bn £4.50bn £4.77bn £4.97bn
Raise personal allowance by ~800GBP/year: change in income_tax £-3.97bn £-4.12bn £-4.22bn £-4.27bn £-4.36bn £-4.48bn £-1.79bn
Raise child benefit by 25GBP/week per additional child: change in child_benefit £2.34bn £2.15bn £2.03bn £1.92bn £1.82bn £1.71bn £1.59bn
Reduce Universal Credit taper rate to 20%: change in universal_credit £20.53bn £21.09bn £21.44bn £21.87bn £21.95bn £22.32bn £22.80bn
Raise Class 1 main employee NICs rate to 10%: change in national_insurance £11.33bn £11.79bn £12.13bn £12.44bn £12.77bn £13.12bn £13.61bn
Raise VAT standard rate by 2pp: change in vat £25.01bn £25.68bn £26.29bn £26.92bn £27.58bn £28.26bn £28.95bn
Raise additional rate by 3pp: change in income_tax £2.83bn £3.07bn £3.26bn £3.46bn £3.66bn £3.89bn £4.21bn
Raise the Universal Credit standard allowance by 10%: change in universal_credit £3.04bn £3.17bn £3.25bn £3.32bn £3.38bn £3.43bn £3.48bn
Raise the State Pension by 10%: change in state_pension £12.25bn £12.71bn £12.83bn £13.02bn £13.41bn £13.80bn £14.21bn

@vahid-ahmadi vahid-ahmadi left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

@juaristi22 round 2, at bd41642d3. I looked at what changed since dbb74ae4a (the range-diff after your rebase, plus the two new commits 5c54f1db2 and bd41642d3).

Verdict: both shoulds and the nit are fixed, and the new boundary fix is sound. Approving. There's one small note on the PR description below.

Round-1 points

  1. Additional-dwelling purchase prices: fixed. uprating_indices.yaml now lists additional_residential_property_purchased under house_prices, so main-home and additional-dwelling purchases grow at the same rate. non_residential_property_purchased and owned_land stay on GDP per capita, with a comment saying so. The new tests pin this, and they reach SDLT, LTT and LBTT. If I restore the old mapping, 5 of them fail.
  2. Merge order: resolved. #2447 and #2382 have merged, and this branch is rebased onto current main (8b12bce94, 0 commits behind). #1863 is still open. It merges cleanly with this PR (git merge-tree), and I ran test_projection_horizon.py at this head (below). Whichever of the two lands second should still rerun that file.
  3. nit, chained-then-replaced stocks: fixed. economic_assumptions.py:286 now has the comment.

New commit bd41642d3 (HVCTS boundaries)

Scaling the fixed 2026 thresholds up by the index ratio, instead of scaling the value down, gives the same result in exact arithmetic. The scale is copied, so the parameter table is not changed. The case that matters is a home observed in 2026 at exactly £2m, £2.5m, £3.5m or £5m and then projected forward. In 2029 and 2032 each one stays in its published band, on both the direct and the dataset route, and £1 below each stays in the band below. If I revert the variable, 4 of the new tests fail.

I also checked 2029 values supplied directly near the scaled boundaries (ratio 1.0843). In float32, the formula's boundaries come out as float32(T) * ratio: £2,168,517.75, £2,710,647.25, £3,794,906.25 and £5,421,294.50. Your test_c1_one_float32_step_below_current_price_boundary_is_not_snapped checks those exact values, and the next float32 value below each, and it passes. The pure float32 rounding of T × ratio differs from these by under 25p, so a value within 25p of a scaled boundary can fall on either side. For example, a supplied £3,794,906.00 sits just under the true £3,794,906.10 and gets the lower band. That's float32 resolution, not a defect.

New findings

  1. nit, PR description: say what this does to receipts. The Aggregate impact run on the merged head shows SDLT down £0.20bn in 2025-26, rising to £0.78bn in 2031-32. LTT, LBTT and HVCTS each move by under £2m a year, and nothing moves the other way. That's the expected direction, because house prices grow more slowly than GDP per capita in the OBR forecast. But neither the description nor the changelog mentions a revenue effect, so I'd add one line with those figures.

What I checked

  • Fresh worktree at bd41642d3 with its own uv venv.
  • pytest test_residential_property_uprating.py test_projection_horizon.py: 39 passed. Council tax, stamp duty and LTT YAML: 33 passed. ruff check and ruff format --check on the six changed Python files: clean.
  • The two revert controls above, and the HVCTS boundary probe on synthetic London households.
  • Read the Aggregate impact comment (base 8b12bce949 against the merged head 18d239bf49): it shows 0 checks broken and 22 flagged moves, all of them the SDLT change above and what follows from it.
  • CI is green at this head, including Aggregate impact.
  • Not checked: the SDLT change against OBR's SDLT forecast.

🤖 Generated with Claude Code

Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Labels

None yet

Projects

None yet

Development

Successfully merging this pull request may close these issues.

Uprate main_residence_value with the OBR house price index, and value the High Value Council Tax Surcharge at April 2026 house prices

2 participants