Skip to content

Fix outside-London bus concessionary yield - #2641

Open
juaristi22 wants to merge 2 commits into
mainfrom
fix-bus-concessionary-yield
Open

juaristi22 wants to merge 2 commits into
mainfrom
fix-bus-concessionary-yield

Conversation

@juaristi22

@juaristi22 juaristi22 commented Oct 24, 2026 •

Copy link
Copy Markdown
Collaborator

Fixes #2640

England outside London's bus yield excluded every concessionary journey even though the supplied free-travel flag covers a narrower group. Use BUS01c's older-and-disabled count, leaving youth-scheme journeys and their discounts in the priced denominator. The FY2024–25 benchmark falls from £1.554716967657 to £1.429858292587 per boarding.

Refit the uncapped-fare table using the same concession definition for 2023–24 and 2024–25. The fit reads the model's benchmark yield and fares index directly. An executable regression now reruns the fit and compares every band share and fare with the parameters. The parameter references pin the March 2026 revised BUS01 and BUS05i files. London, Scotland and Northern Ireland keep their existing yields.

This implements proposal A. The person-level concessionary share in proposal D remains later work. Charging disabled pass holders raises modelled spending; making under-5s free lowers it. Microcosm #1385 reports that the denominator change moves outside-London fares from 6.8% above BUS05ai to about 1.8% below it on its named certified build, with its weights fixed and model year 2024. Those are the issue's historical measurements; this review round did not rerun the population calculation.

After the model release, Microcosm #1385 must align the companion selectors, bus-pass basis text and model lock. Its parity check requires that follow-up before a new certified build.

Reproducer: policyengine_uk/tests/test_bus_fare_parameters.py::test_outside_london_yield_uses_older_disabled_concessions; policyengine_uk/tests/policy/baseline/gov/dft/bus_journeys.yaml::Case 16, paying youth journeys remain priced and free-pass journeys cost nothing.

The yield regression and Case 16 failed against the old parameter before the fix: a paying passenger's 100 trips cost £174.85 rather than £160.81. The new fit-parity test separately rejects the previous shares and previous fares under an in-memory mutation check; no tracked parameter file was changed for that check.

axiom: n/a: statistical fare benchmark and calibration correction; no statutory eligibility or policy rules change.

Validation after rebasing onto main:

  • uv run --frozen --no-sync pytest policyengine_uk/tests/test_bus_fare_parameters.py policyengine_uk/tests/test_bus_fare_reforms.py policyengine_uk/tests/test_parameter_descriptions.py policyengine_uk/tests/test_disable_simulated_benefits_winter_heating.py -q: 70 passed.
  • uv run --frozen --no-sync policyengine-core test policyengine_uk/tests/policy/baseline/gov/dft -c policyengine_uk: 43 passed.
  • Actual fit regression passes; previous-share and previous-fare mutations fail. Script lookup also works when the test file is relocated, matching release-wheel CI's checkout configuration.
  • uv run make format: repository-wide format and lint passed; affected fit tests passed afterward. Rebased touched Python files pass the format check.
  • Changelog fragment validator and git diff --check pass.
  • Independent review of all four review fixes: CLEAN. Numerical yield, fare and share values remain unchanged during this round.

The full certified-data suite was not run locally; CI runs the repository suite. The aggregate-impact dataset supplies no bus journeys, so its zero impact does not validate journey pricing. Local tests use fixture-scale journeys and reforms. No local documentation build was repeated for the methodology-only Markdown changes; book configuration is unchanged.

@github-actions

github-actions Bot commented Oct 24, 2026 •

Copy link
Copy Markdown
Contributor

Aggregate impact on certified data: pass

Base adbaa87d79 against head a6a681c2a7, both on enhanced_frs_2024_25.h5 (policyengine-uk-data 1.58.1, sha256 056e80fd8e91), fiscal years 2025-26 to 2031-32. Each year is a full microsimulation run on each side.

Checks: 0 broken by this change, 1 failing on both sides, 0 fixed. Moves flagged for review: 0 (thresholds in report_spec.yaml; a flag does not fail the job).

Workflow run and full report

Notes

  • In the years a figure from fewer than 10 records is suppressed (spending.disabled_students_allowance), every total containing it, and the decile incomes, are rebuilt from their other components, so no published total includes it. Those totals are marked †. A change is withheld where the two sides leave out different figures and can't be lined up.

Moves flagged for review

None.

Spending by benefit and service

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Caseloads

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Standard reform costings (change in gov_balance)

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise additional rate by 3pp 0 0 0 0 0 suppressed suppressed

Standard reforms: change in each reform's target

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise additional rate by 3pp: change in income_tax 0 0 0 0 0 suppressed suppressed

Household net income by decile

No household's net income changes in any year.

No change in any year: receipts by tax head; government balance, each component counted once; model totals; household income totals; population; poverty rates; people in poverty; inequality; mean household net income in each side's own deciles.

Checks failing on both base and head (1)
  • VAT is never negative (sign:vat): 2025-26: 76 units below zero, a weighted £-54,346,675 in total; 2026-27: 76 units below zero, a weighted £-55,887,703 in total; 2027-28: 76 units below zero, a weighted £-57,090,734 in total
Counted-once check

Each of 87 components was raised by £1 per unit in 2026-27, and every head of its totals was read household by household: its own head must rise by exactly £1, no other tax head may move, no other benefit may rise, and the model's own total must move by what its heads moved. A head that breaks a rule is measured again twice: with every other head held at its baseline value, and with every other head held at its value after the first £1 while the component rises again. It fails where either still shows the response. 0 failed; 0 were skipped.

  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; gov_spending; not a failure)
  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; household_benefits; not a failure)
Provenance
Side Commit Runtime Environment hash Partition hash Time
base main adbaa87d79 uk 2.156.0 (files 39e6300c1bcf), core 3.33.2, py 3.13.17 aarch64 6e908e96b696 06ff679de152 1579.75s
head #2641 merged into main a6a681c2a7 uk 2.156.0 (files 9a04a76de132), core 3.33.2, py 3.13.17 aarch64 6e908e96b696 06ff679de152 1595.85s

Dataset: hf://policyengine/policyengine-uk-data-private/enhanced_frs_2024_25.h5@2526edbbb687a3b54dbb11272e5389e4b62d2ac2, sha256 056e80fd8e9151d78f432a25cde863340baee81304c6216a37fb575ce8563784 (verified on both sides), policyengine-uk-data 1.58.1.

Receipts by tax head: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Income tax £298.41bn £318.00bn £335.26bn £350.17bn £365.42bn £383.13bn £400.61bn
National Insurance (employee and self-employed) £52.37bn £54.71bn £56.48bn £58.15bn £60.22bn £62.11bn £64.44bn
National Insurance (employer) £152.00bn £158.47bn £163.28bn £167.71bn £174.87bn £180.28bn £187.05bn
Employer NI change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Employer NI change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Capital gains tax £12.61bn £13.05bn £13.53bn £14.02bn £14.52bn £15.05bn £15.58bn
Student loan repayments £7.79bn £8.09bn £8.31bn £8.51bn £8.72bn £8.97bn £9.28bn
VAT £251.45bn £257.40bn £263.96bn £270.05bn £276.34bn £282.83bn £289.13bn
Change in VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
VAT on private school fees £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Fuel duties £24.53bn £24.64bn £26.64bn £26.69bn £26.42bn £25.76bn £26.35bn
Alcohol duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tobacco duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Vehicle excise duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Betting and gaming duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
TV licence fee £4.26bn £4.41bn £4.42bn £4.44bn £4.45bn £4.47bn £4.48bn
Council tax £49.21bn £51.88bn £54.97bn £58.29bn £61.55bn £64.92bn £68.49bn
High value council tax surcharge £0.00bn £0.00bn £0.00bn £0.48bn £0.49bn £0.50bn £0.51bn
Northern Ireland domestic rates £0.55bn £0.58bn £0.60bn £0.63bn £0.66bn £0.69bn £0.72bn
Business rates £34.68bn £38.04bn £38.88bn £39.76bn £43.07bn £43.13bn £44.57bn
Stamp duty land tax on the household's own purchases £6.90bn £7.39bn £7.81bn £8.21bn £8.62bn £9.02bn £9.42bn
Stamp duty land tax paid by companies £4.81bn £5.98bn £6.73bn £7.46bn £8.21bn £8.87bn £9.16bn
Land transaction tax (Wales) £0.07bn £0.08bn £0.09bn £0.09bn £0.10bn £0.10bn £0.11bn
Land and buildings transaction tax (Scotland) £0.31bn £0.32bn £0.34bn £0.35bn £0.37bn £0.38bn £0.40bn
Unspecified tax change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Unspecified tax change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax excluding the main residence £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land value tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Carbon tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Spending by benefit and service: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension £121.64bn £126.07bn £127.08bn £128.87bn £132.52bn £136.31bn £140.08bn
Pension Credit £6.66bn £7.04bn £7.32bn £7.46bn £7.60bn £7.77bn £7.94bn
Winter Fuel Payment £1.69bn £1.67bn £1.58bn £1.56bn £1.56bn £1.54bn £1.51bn
Pension Age Winter Heating Payment (Scotland) £0.19bn £0.20bn £0.20bn £0.21bn £0.21bn £0.22bn £0.22bn
Universal Credit £75.21bn £80.38bn £82.93bn £84.23bn £85.58bn £86.87bn £87.97bn
Housing Benefit £8.55bn £8.89bn £9.17bn £9.31bn £9.57bn £9.83bn £10.10bn
Council Tax Reduction £1.98bn £2.02bn £2.07bn £2.11bn £2.16bn £2.21bn £2.25bn
Employment and Support Allowance (income-related) £0.79bn £0.81bn £0.83bn £0.85bn £0.86bn £0.89bn £0.90bn
Employment and Support Allowance (contribution-based) £5.20bn £5.34bn £5.46bn £5.59bn £5.72bn £5.85bn £5.99bn
Jobseeker's Allowance (income-based) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Jobseeker's Allowance (contribution-based) £0.29bn £0.30bn £0.30bn £0.31bn £0.32bn £0.32bn £0.33bn
Income Support £0.12bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Working Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Incapacity Benefit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Personal Independence Payment £26.94bn £28.06bn £29.13bn £29.83bn £30.54bn £31.26bn £31.96bn
Disability Living Allowance £7.49bn £7.80bn £8.10bn £8.29bn £8.49bn £8.69bn £8.88bn
Attendance Allowance £8.68bn £9.04bn £9.38bn £9.61bn £9.83bn £10.07bn £10.29bn
Carer's Allowance £4.48bn £4.67bn £4.84bn £4.96bn £5.08bn £5.19bn £5.31bn
Carer Support Payment (Scotland) £0.31bn £0.32bn £0.33bn £0.34bn £0.35bn £0.36bn £0.37bn
Carer's Allowance Supplement (Scotland) £0.00bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Severe Disablement Allowance £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn
Industrial Injuries Disablement Benefit £0.50bn £0.52bn £0.53bn £0.54bn £0.55bn £0.57bn £0.58bn
Armed Forces Compensation Scheme £0.61bn £0.62bn £0.64bn £0.65bn £0.67bn £0.68bn £0.70bn
War Widow's or Widower's Pension £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Benefit £16.16bn £16.83bn £17.43bn £17.85bn £18.26bn £18.69bn £19.10bn
Scottish Child Payment £0.49bn £0.52bn £0.54bn £0.55bn £0.56bn £0.57bn £0.56bn
Two Child Limit Payment (Scotland, counterfactual) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Healthy Start vouchers £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Maternity Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Maternity Pay £3.30bn £3.39bn £3.47bn £3.55bn £3.63bn £3.72bn £3.80bn
Statutory Paternity Pay £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Sick Pay £1.12bn £1.15bn £1.18bn £1.21bn £1.24bn £1.27bn £1.29bn
Sure Start Maternity Grant £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn
Bereavement Support Payment £0.67bn £0.69bn £0.70bn £0.72bn £0.73bn £0.75bn £0.77bn
Widowed Parent's Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tax-Free Childcare £0.55bn £0.56bn £0.57bn £0.58bn £0.59bn £0.61bn £0.59bn
Extended childcare entitlement £2.76bn £3.25bn £3.35bn £3.41bn £3.50bn £3.58bn £3.67bn
Universal childcare entitlement £2.25bn £2.44bn £2.50bn £2.56bn £2.63bn £2.70bn £2.76bn
Targeted childcare entitlement £0.47bn £0.49bn £0.49bn £0.51bn £0.52bn £0.53bn £0.47bn
Childcare Offer for Wales £0.26bn £0.28bn £0.28bn £0.29bn £0.30bn £0.30bn £0.31bn
Care to Learn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Childcare Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Parents' Learning Allowance £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn
Adult Dependants' Grant £0.06bn £0.06bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Travel Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
NHS spending £203.83bn £204.54bn £205.13bn £205.79bn £206.49bn £207.23bn £207.73bn
State education spending £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Transport subsidy spending £25.05bn £25.13bn £25.21bn £25.29bn £25.37bn £25.46bn £25.53bn
Cost-of-living support payment £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Bills Rebate £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Price Guarantee subsidy £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disability basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Other public spending budget change £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Caseloads: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
State Pension 11,261k 11,158k 10,849k 10,746k 10,783k 10,822k 10,848k
Pension Credit 1,485k 1,483k 1,480k 1,461k 1,462k 1,464k 1,460k
Winter Fuel Payment 7,061k 6,979k 6,565k 6,472k 6,446k 6,328k 6,184k
Pension Age Winter Heating Payment (Scotland) 803k 803k 803k 800k 803k 806k 808k
Universal Credit 6,334k 6,341k 6,366k 6,347k 6,345k 6,333k 6,298k
Housing Benefit 1,249k 1,247k 1,250k 1,234k 1,238k 1,240k 1,239k
Council Tax Reduction 3,174k 3,198k 3,208k 3,228k 3,243k 3,256k 3,263k
Employment and Support Allowance (income-related) 71k 71k 71k 71k 71k 72k 72k
Employment and Support Allowance (contribution-based) 719k 721k 723k 726k 728k 731k 732k
Jobseeker's Allowance (income-based) 0k 0k 0k 0k 0k 0k 0k
Jobseeker's Allowance (contribution-based) 67k 67k 67k 68k 68k 68k 68k
Income Support 25k 0k 0k 0k 0k 0k 0k
Working Tax Credit 0k 0k 0k 0k 0k 0k 0k
Child Tax Credit 0k 0k 0k 0k 0k 0k 0k
Incapacity Benefit 0k 0k 0k 0k 0k 0k 0k
Personal Independence Payment 3,566k 3,579k 3,589k 3,601k 3,613k 3,626k 3,635k
Disability Living Allowance 1,291k 1,295k 1,299k 1,303k 1,308k 1,312k 1,316k
Attendance Allowance 1,694k 1,700k 1,705k 1,711k 1,716k 1,723k 1,727k
Carer's Allowance 1,034k 1,038k 1,041k 1,044k 1,048k 1,051k 1,053k
Carer Support Payment (Scotland) 71k 71k 72k 72k 72k 72k 73k
Carer's Allowance Supplement (Scotland) 0k 71k 72k 72k 72k 72k 73k
Severe Disablement Allowance 4k 4k 4k 4k 4k 4k 4k
Industrial Injuries Disablement Benefit 137k 137k 138k 138k 139k 139k 140k
Armed Forces Compensation Scheme 93k 93k 94k 94k 94k 95k 95k
War Widow's or Widower's Pension 0k 0k 0k 0k 0k 0k 0k
Child Benefit 8,102k 8,128k 8,142k 8,165k 8,191k 8,216k 8,232k
Scottish Child Payment 350k 352k 353k 357k 354k 355k 342k
Two Child Limit Payment (Scotland, counterfactual) 0k 0k 0k 0k 0k 0k 0k
Healthy Start vouchers 199k 200k 201k 201k 202k 203k 203k
Maternity Allowance 0k 0k 0k 0k 0k 0k 0k
Statutory Maternity Pay 332k 334k 335k 336k 337k 338k 339k
Statutory Paternity Pay 0k 0k 0k 0k 0k 0k 0k
Statutory Sick Pay 181k 182k 182k 183k 183k 184k 185k
Sure Start Maternity Grant 26k 26k 26k 26k 26k 27k 27k
Bereavement Support Payment 98k 98k 98k 99k 99k 99k 100k
Widowed Parent's Allowance 0k 0k 0k 0k 0k 0k 0k
Tax-Free Childcare 1,014k 1,024k 1,024k 1,027k 1,027k 1,031k 1,013k
Extended childcare entitlement 715k 722k 725k 727k 733k 735k 736k
Universal childcare entitlement 982k 985k 987k 991k 996k 1,004k 1,005k
Targeted childcare entitlement 98k 97k 95k 95k 96k 96k 84k
Childcare Offer for Wales 39k 39k 39k 39k 39k 39k 39k
Care to Learn 0k 0k 0k 0k 0k 0k 0k
Childcare Grant 0k 0k 0k 0k 0k 0k 0k
Parents' Learning Allowance 98k 98k 99k 99k 99k 100k 100k
Adult Dependants' Grant 18k 18k 12k 12k 12k 13k 13k
Travel Grant 0k 0k 0k 0k 0k 0k 0k
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund 0k 0k 0k 0k 0k 0k 0k
Cost-of-living support payment 0k 0k 0k 0k 0k 0k 0k
Energy Bills Rebate 0k 0k 0k 0k 0k 0k 0k
Energy Price Guarantee subsidy 0k 0k 0k 0k 0k 0k 0k
Basic income 0k 0k 0k 0k 0k 0k 0k
Disability basic income 0k 0k 0k 0k 0k 0k 0k
Government balance, each component counted once: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once £899.96bn £943.04bn £981.29bn £1,015.02bn £1,054.03bn £1,090.23bn £1,130.30bn
Government spending £528.63bn † £543.42bn † £551.15bn † £557.43bn † £565.84bn † £574.45bn † £582.36bn †
Government balance, each receipt once £371.33bn † £399.62bn † £430.14bn † £457.59bn † £488.19bn † £515.78bn † £547.95bn †
Benefits in household_benefits but not in gov_spending £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Model totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax £899.96bn £943.04bn £981.29bn £1,015.02bn £1,054.03bn £1,090.23bn £1,130.30bn
household_tax £496.50bn £527.17bn £554.05bn £577.26bn £602.82bn £627.12bn £654.13bn
pre_budget_change_household_tax £488.71bn £519.08bn £545.75bn £568.28bn £593.61bn £617.65bn £644.33bn
gov_spending £528.63bn † £543.42bn † £551.15bn † £557.43bn † £565.84bn † £574.45bn † £582.36bn †
household_benefits £528.63bn † £543.42bn † £551.15bn † £557.43bn † £565.84bn † £574.45bn † £582.36bn †
gov_balance £371.33bn † £399.62bn † £430.14bn † £457.59bn † £488.19bn † £515.78bn † £547.95bn †
Household income totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household market income £1,651.49bn £1,713.03bn £1,764.05bn £1,812.97bn £1,862.19bn £1,918.39bn £1,985.28bn
Household net income £1,644.51bn † £1,688.72bn † £1,719.48bn † £1,750.46bn † £1,781.44bn † £1,820.74bn † £1,866.93bn †
Household net income (HBAI definition) £1,457.74bn £1,504.86bn £1,537.87bn £1,569.56bn £1,602.79bn £1,640.51bn £1,686.67bn
Population: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
People 69,224k 69,466k 69,668k 69,891k 70,128k 70,381k 70,550k
Benefit units 35,100k 35,223k 35,325k 35,438k 35,558k 35,686k 35,772k
Households 31,037k 31,145k 31,236k 31,336k 31,442k 31,555k 31,631k
Poverty rates: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 16.0% 15.1% 15.5% 15.6% 15.7% 15.7% 15.8%
Absolute poverty, before housing costs: children 24.0% 21.1% 21.5% 21.5% 21.7% 21.7% 21.8%
Absolute poverty, before housing costs: working-age adults 13.8% 13.5% 14.0% 14.1% 14.2% 14.2% 14.3%
Absolute poverty, before housing costs: pensioners 13.6% 13.2% 13.1% 13.4% 13.5% 13.5% 13.5%
Absolute poverty, after housing costs: everyone 21.4% 20.8% 21.2% 21.5% 21.8% 21.9% 22.2%
Absolute poverty, after housing costs: children 33.0% 30.7% 31.0% 31.1% 31.4% 31.7% 32.3%
Absolute poverty, after housing costs: working-age adults 19.8% 19.6% 20.2% 20.5% 20.7% 20.9% 21.1%
Absolute poverty, after housing costs: pensioners 12.7% 12.3% 12.3% 12.5% 12.9% 12.9% 13.0%
Relative poverty, before housing costs: everyone 17.2% 16.4% 16.5% 16.4% 16.3% 16.4% 16.6%
Relative poverty, before housing costs: children 26.2% 23.5% 23.4% 23.1% 22.8% 23.0% 23.3%
Relative poverty, before housing costs: working-age adults 14.6% 14.3% 14.7% 14.7% 14.6% 14.7% 14.9%
Relative poverty, before housing costs: pensioners 15.0% 14.8% 14.1% 14.1% 14.0% 14.0% 14.2%
Relative poverty, after housing costs: everyone 21.6% 21.0% 21.2% 21.2% 21.3% 21.4% 21.8%
Relative poverty, after housing costs: children 33.2% 31.2% 30.9% 30.7% 31.0% 31.0% 31.5%
Relative poverty, after housing costs: working-age adults 19.9% 19.8% 20.1% 20.3% 20.4% 20.5% 20.7%
Relative poverty, after housing costs: pensioners 12.9% 12.4% 12.1% 11.9% 11.8% 11.9% 12.8%
People in poverty: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 11,042k 10,465k 10,769k 10,890k 10,993k 11,057k 11,136k
Absolute poverty, before housing costs: children 3,579k 3,171k 3,230k 3,240k 3,280k 3,300k 3,324k
Absolute poverty, before housing costs: working-age adults 5,846k 5,744k 6,034k 6,134k 6,183k 6,218k 6,267k
Absolute poverty, before housing costs: pensioners 1,617k 1,550k 1,504k 1,517k 1,530k 1,539k 1,546k
Absolute poverty, after housing costs: everyone 14,840k 14,418k 14,804k 15,005k 15,265k 15,431k 15,663k
Absolute poverty, after housing costs: children 4,937k 4,609k 4,667k 4,687k 4,755k 4,820k 4,919k
Absolute poverty, after housing costs: working-age adults 8,401k 8,356k 8,734k 8,907k 9,048k 9,135k 9,257k
Absolute poverty, after housing costs: pensioners 1,503k 1,453k 1,404k 1,412k 1,461k 1,476k 1,487k
Relative poverty, before housing costs: everyone 11,890k 11,390k 11,463k 11,486k 11,426k 11,531k 11,707k
Relative poverty, before housing costs: children 3,915k 3,517k 3,517k 3,489k 3,449k 3,491k 3,549k
Relative poverty, before housing costs: working-age adults 6,197k 6,128k 6,335k 6,400k 6,388k 6,442k 6,537k
Relative poverty, before housing costs: pensioners 1,777k 1,744k 1,611k 1,597k 1,588k 1,598k 1,621k
Relative poverty, after housing costs: everyone 14,943k 14,586k 14,741k 14,809k 14,944k 15,039k 15,355k
Relative poverty, after housing costs: children 4,967k 4,674k 4,650k 4,630k 4,688k 4,712k 4,792k
Relative poverty, after housing costs: working-age adults 8,441k 8,448k 8,700k 8,836k 8,913k 8,976k 9,102k
Relative poverty, after housing costs: pensioners 1,535k 1,464k 1,391k 1,342k 1,343k 1,352k 1,460k
Inequality: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Gini coefficient, equivalised HBAI income before housing costs 0.3085 0.3058 0.3065 0.3071 0.3076 0.3082 0.3096
Mean household net income in each side's own deciles: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household £17,769 † £17,866 † £17,838 † £17,887 † £18,174 † £18,309 † £18,446 †
Decile 2: mean household_net_income per household £27,979 † £28,847 † £28,638 † £28,880 † £29,095 † £29,614 † £30,130 †
Decile 3: mean household_net_income per household £34,362 † £35,449 † £35,981 † £36,489 † £36,760 † £37,291 † £38,112 †
Decile 4: mean household_net_income per household £39,269 † £40,695 † £41,909 † £42,378 † £43,105 † £43,923 † £44,173 †
Decile 5: mean household_net_income per household £43,314 † £44,625 † £45,559 † £46,288 † £47,354 † £48,261 † £49,593 †
Decile 6: mean household_net_income per household £48,195 † £49,500 † £50,754 † £51,500 † £52,202 † £53,162 † £54,294 †
Decile 7: mean household_net_income per household £56,164 † £57,176 † £57,763 † £58,419 † £58,909 † £59,958 † £61,826 †
Decile 8: mean household_net_income per household £69,144 † £70,966 † £71,797 † £73,236 † £74,250 † £75,671 † £77,435 †
Decile 9: mean household_net_income per household £79,644 † £81,041 † £82,857 † £84,156 † £85,561 † £87,071 † £89,924 †
Decile 10: mean household_net_income per household £117,592 † £120,304 † £122,094 † £124,173 † £126,053 † £128,344 † £131,114 †
Standard reform costings (change in gov_balance): head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp £6.47bn £6.76bn £6.67bn £6.86bn £7.06bn £7.29bn £7.55bn
Raise higher rate by 1pp £3.69bn £3.98bn £4.03bn £4.24bn £4.46bn £4.73bn £4.92bn
Raise personal allowance by ~800GBP/year £-3.82bn £-3.94bn £-4.01bn £-4.08bn £-4.18bn £-4.24bn £-2.00bn
Raise child benefit by 25GBP/week per additional child £-1.99bn £-1.75bn £-1.58bn £-1.47bn £-1.37bn £-1.26bn £-1.16bn
Reduce Universal Credit taper rate to 20% £-20.40bn £-20.95bn £-21.38bn £-21.63bn £-21.88bn £-22.23bn £-22.62bn
Raise Class 1 main employee NICs rate to 10% £11.02bn £11.46bn £11.77bn £12.07bn £12.41bn £12.73bn £13.10bn
Raise VAT standard rate by 2pp £24.90bn £25.56bn £26.15bn £26.76bn £27.39bn £28.04bn £28.66bn
Raise additional rate by 3pp £2.96bn £3.21bn £3.26bn £3.46bn £3.66bn suppressed suppressed
Raise the Universal Credit standard allowance by 10% £-3.02bn £-3.15bn £-3.26bn £-3.32bn £-3.36bn £-3.41bn £-3.47bn
Raise the State Pension by 10% £-7.78bn £-8.01bn £-8.02bn £-8.12bn £-8.37bn £-8.53bn £-8.87bn
Standard reforms: change in each reform's target: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp: change in income_tax £6.61bn £6.91bn £6.83bn £7.03bn £7.24bn £7.47bn £7.73bn
Raise higher rate by 1pp: change in income_tax £3.69bn £3.99bn £4.04bn £4.25bn £4.47bn £4.74bn £4.93bn
Raise personal allowance by ~800GBP/year: change in income_tax £-3.95bn £-4.08bn £-4.17bn £-4.24bn £-4.34bn £-4.41bn £-1.76bn
Raise child benefit by 25GBP/week per additional child: change in child_benefit £2.33bn £2.14bn £1.95bn £1.84bn £1.73bn £1.62bn £1.50bn
Reduce Universal Credit taper rate to 20%: change in universal_credit £20.39bn £20.95bn £21.37bn £21.62bn £21.87bn £22.22bn £22.61bn
Raise Class 1 main employee NICs rate to 10%: change in national_insurance £11.28bn £11.74bn £12.06bn £12.37bn £12.69bn £13.03bn £13.49bn
Raise VAT standard rate by 2pp: change in vat £24.90bn £25.56bn £26.15bn £26.76bn £27.39bn £28.04bn £28.66bn
Raise additional rate by 3pp: change in income_tax £2.96bn £3.21bn £3.26bn £3.46bn £3.66bn suppressed suppressed
Raise the Universal Credit standard allowance by 10%: change in universal_credit £3.02bn £3.15bn £3.26bn £3.32bn £3.39bn £3.44bn £3.48bn
Raise the State Pension by 10%: change in state_pension £10.68bn £11.18bn £11.31bn £11.55bn £12.00bn £12.44bn £12.94bn

@vahid-ahmadi vahid-ahmadi left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

@juaristi22 thanks, this is a clean fix. I checked it against the official DfT tables at head 6ea70a3. I have nothing blocking and four small nits.

What I checked

  • Source figures. I downloaded bus01.ods (media 69c11f97cfa346b9d4704a50, the file the tests cite) and bus05i.ods from the bus statistics page and parsed them. England outside London, millions:

    Year ending March BUS01a journeys BUS01c Elderly/Disabled BUS01c total BUS05ai passenger fare receipts
    2024 (2023-24) 1,780.91290001636 391.01714937439 499.73008211509 £1,936.89
    2025 (2024-25) 1,850.50988726131 402.84635014539 519.10760859444 £2,069.953713

    Every constant in yield_per_boarding.yaml, the tests, the script and the docs matches these to the last digit. £2,069.953713m / (1,850.510m − 402.846m) = £1.4298582925868, which equals the new parameter. The old £1.554716967657 is the same sum with the BUS01c total.

  • Numerator and denominator agree. BUS05ai keeps Passenger fare receipts (note 3: fares the operators keep) apart from Concessionary Travel (£630.6m in 2024-25, councils' reimbursement) and Fare cap support (£515.7m). So the numerator is what passengers pay, with no reimbursement in it. BUS01c note 4 says the table covers older/disabled and youth schemes that councils reimburse. Taking off only the Elderly/Disabled row leaves the youth journeys in the denominator at the reduced fares their holders paid. The result is the average fare a passenger pays per boarding by anyone the free-pass flag leaves out, which is what person_bus_fare_spending.py:117-118 charges. The two leftover gaps are written up in the docs (disabled pass holders are charged, under-5s ride free).

  • References. The YAML reference title now names the right sheets: BUS01a, BUS01c and BUS05ai.

  • Refit. scripts/fit_bus_cap_savings.py in a fresh environment gives 0.56/0.31/0.13 and £1.70/£2.21/£3.96 (loss 0.172). Every figure in the docs' fit table matches what the script prints: £282.8m, 9.8%, £144.2m, £420.2m, £2.15, 0.44, £2.73, £272.7m, and £252.5m (37% below £400m). The derived numbers I checked by hand also hold: 116.3m, 1,390m and 1,448m, 77.5%, 2.6%, £0.36 and £0.14 per single, £0.37bn and £0.14bn.

  • Tests. At head: test_bus_fare_parameters.py, test_bus_fare_reforms.py, test_road_fuel_volume_uprating.py and test_parameter_descriptions.py gave 55 passed. test_disable_simulated_benefits_winter_heating.py, which also touches bus fares, gave 16 passed. policyengine-core test .../gov/dft gave 43 passed. With the new tests on the merge base 8e0049b, test_outside_london_yield_uses_older_disabled_concessions fails, and Cases 9, 10, 14, 15 and 16 fail, as the PR body says.

  • Effect on cap reforms, from the updated expectations. In Case 15, a £2 cap in 2025-26 saves the Case 10 passenger £17.19, down from £18.54 (−7.3%). In Case 14, removing the £3 cap costs them £11.20 more, down from £11.83 (−5.3%). For the same priced boardings in the data, the saving per single ticket at FY2025-26 prices falls from £0.2355 to £0.2184 for £2 against £3. At 2027 prices it falls 6.1%, from £0.2653 to £0.2492. The baseline outside-London other-local-bus yield falls 8.0%.

  • PR body. The Reproducer: line and axiom: n/a with a reason are both present. changelog.d/2640.fixed.md is there. CI is green at this head. No other open PR changes these bus files apart from #2077 and #2131. Those two are far behind main, and their diffs only show the uncapped table as added.

Findings

  1. nit, policyengine_uk/tests/test_bus_fare_parameters.py:118-162: the table-fit tests cannot tell the refitted table from the old one. With the new yield and boardings, the old 0.55/0.30/0.15 and £1.65/£2.21/£3.87 table still passes all four test_table_matches_* tests. They check that the table lies inside the bands, not that it is the best fit: for example the 2023-24 grant comes out at £304.7m, +9.2% against ±15%. The old table is caught today only because three tests in test_bus_fare_reforms.py and Cases 14 and 15 hardcode the new values. The next benchmark change would again rely on someone refitting by hand. fit() takes about 4 seconds, so one test that calls scripts/fit_bus_cap_savings.fit() and compares its result with share.yaml and fare.yaml would make the refit check itself. fit() reads the OBR CPI, so the test would need refitting after each OBR update. The suite already hardcodes 1.034 elsewhere, so this adds no new kind of upkeep. Fine as a follow-up.
  2. nit, policyengine_uk/parameters/gov/dft/bus/yield_per_boarding.yaml:1, docs/engineering/bus-fares.md:50, :229 and :236, and scripts/fit_bus_cap_savings.py:59: these lines still say "fare-paying boardings". For England outside London, that count now includes youth and other concessionary journeys. London, Scotland and Northern Ireland still subtract every concessionary journey, so "fare-paying" is still right for them. The test comment at test_bus_fare_parameters.py:146 already says "priced boardings". That word covers all four areas, so it would suit the general formula at :50 and the outside-London lines.
  3. nit, docs/engineering/bus-fares.md:72-78: the docs name the two mismatches between C and the flag, but not which way they net out. Disabled pass holders sit inside C and are still charged, which pushes modelled spending up. Under-5s ride free in the model but are not in C, which pulls it down. The issue measured the net on the certified build: from +6.8% to about −1.8% against BUS05ai. One sentence with that figure would tell users which way the model leans. Related: Microcosm's bus-pass basis text (packages/microcosm-build/src/microcosm/build/uk/spec/sources.yaml:3225 on main) still says "disabled passes and child half-fares are absorbed by the yield", which stops being true with this PR. Worth adding to microcosm#1385.
  4. nit, policyengine_uk/parameters/gov/dft/bus/yield_per_boarding.yaml:11-12: the reference links only to the bus statistics landing page, whose tables DfT replaces with each release. The values come from the March 2026 revised release, and its fixed file addresses are already cited in the test and the script: bus01.ods (media 69c11f97cfa346b9d4704a50) and bus05i.ods (media 69c11f97b920af63be1c7631). Adding them here would pin the vintage. The docs could also call the 116.3m other concessions youth-scheme journeys, since BUS01c note 4 says that is what they are.

Merge order. This needs a Microcosm follow-up (PolicyEngine/microcosm#1385), because bus_engine_parity checks this yield at 0.1%. has_bus_journeys (utils/bus_fares.py:8) falls back to reported spending when no trips are supplied. The CI aggregate-impact run on Enhanced FRS supplies none, so it does not test this change. The effect shows only on data that supplies journeys, such as Microcosm.

Approve.

🤖 Generated with Claude Code

@juaristi22
juaristi22 force-pushed the fix-bus-concessionary-yield branch from 6ea70a3 to f9fa839 Compare October 24, 2026 22:40
@juaristi22

Copy link
Copy Markdown
Collaborator Author

@vahid-ahmadi addressed all four suggestions:

  • Added test_uncapped_table_matches_fit, which runs the actual grid search and checks every share and fare against the model parameters. It separately rejects the old shares and old fares under an in-memory mutation check. Script lookup uses the checkout's pytest configuration, including release-wheel CI.
  • Changed the general and outside-London denominator wording and helper/test names to priced boardings.
  • Documented the two residual directions and attributed the +6.8% to about −1.8% comparison to Microcosm Increase property income tax rates by 2pp (November 2025 Autumn Budget) #1385's named certified build, fixed weights and model year. The numerical parameters remain unchanged in this review round.
  • Added fixed March 2026 DfT ODS references and identified the 116.3m youth-scheme journeys using BUS01c note 4.

After rebasing onto current main, 70 targeted Python tests and 43 DfT YAML cases pass. Formatting/lint and the changelog check pass; independent fix verification is CLEAN. The Microcosm #1385 follow-up still covers the selectors, model lock and stale disabled-pass basis text.

Please review the final head when the new CI run is green.

This branch has not been deployed

No deployments
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Labels

None yet

Projects

None yet

Development

Successfully merging this pull request may close these issues.

Bus fares: outside London the yield removes all concessionary journeys, but bus_pass_eligible makes only older-person eligibility and under-5s free

2 participants